Vior Inc.
VIORF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $84 | $73 | $1 |
| % Growth | -100% | 14.4% | 5,092% | – |
| Cost of Goods Sold | $35 | $4 | $5 | $48 |
| Gross Profit | -$35 | $80 | $68 | -$47 |
| % Margin | – | 95.1% | 93.4% | -3,305.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $405 | $210 | $991 |
| SG&A Expenses | $1,880 | $1,010 | $752 | $991 |
| Sales & Mktg Exp. | $0 | $604 | $542 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $9 |
| Operating Expenses | $1,880 | $1,010 | $752 | $1,000 |
| Operating Income | -$1,916 | -$930 | -$684 | -$662 |
| % Margin | – | -1,111.5% | -934.9% | -46,976.8% |
| Other Income/Exp. Net | $1,318 | -$237 | -$731 | -$2,239 |
| Pre-Tax Income | -$597 | -$1,167 | -$1,415 | -$2,901 |
| Tax Expense | -$2,127 | -$601 | -$267 | -$498 |
| Net Income | $1,530 | -$566 | -$1,148 | -$2,403 |
| % Margin | – | -676.3% | -1,569.1% | -170,531.4% |
| EPS | 0.005 | -0.004 | -0.012 | -0.031 |
| % Growth | 218.6% | 64.8% | 60.6% | – |
| EPS Diluted | 0.005 | -0.004 | -0.012 | -0.031 |
| Weighted Avg Shares Out | 300,242 | 130,101 | 93,873 | 77,509 |
| Weighted Avg Shares Out Dil | 306,862 | 130,082 | 93,870 | 78,651 |
| Supplemental Information | – | – | – | – |
| Interest Income | $826 | $338 | $62 | $11 |
| Interest Expense | $4 | $0 | $18 | $20 |
| Depreciation & Amortization | $35 | $107 | $555 | $31 |
| EBITDA | -$558 | -$978 | -$641 | -$710 |
| % Margin | – | -1,168.8% | -876.1% | -50,382.6% |