Vior Inc.
VIO.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,323 | CA$16,407 | CA$2,215 | CA$1,325 |
| Short-Term Investments | CA$23,059 | CA$5,850 | CA$2,178 | CA$903 |
| Receivables | CA$1,124 | CA$205 | CA$218 | CA$576 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,753 | CA$35 | CA$31 | CA$30 |
| Total Curr. Assets | CA$45,260 | CA$22,498 | CA$4,641 | CA$3,262 |
| Property Plant & Equip (Net) | CA$20,927 | CA$8,209 | CA$6,332 | CA$5,802 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$7,300 | CA$933 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$25 | CA$15 | CA$9 | CA$0 |
| Total NC Assets | CA$28,251 | CA$9,156 | CA$6,341 | CA$5,802 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$73,511 | CA$31,654 | CA$10,982 | CA$9,065 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$590 | CA$239 | CA$414 |
| Short-Term Debt | CA$55 | CA$102 | CA$85 | CA$89 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$654 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,562 | CA$4,260 | CA$938 | CA$339 |
| Total Curr. Liab. | CA$9,617 | CA$5,606 | CA$1,262 | CA$842 |
| LT Debt | CA$0 | CA$55 | CA$106 | CA$186 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$908 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$908 | CA$55 | CA$106 | CA$186 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$106 | CA$154 | CA$198 |
| Total Liabilities | CA$10,526 | CA$5,661 | CA$1,368 | CA$1,028 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,325 | CA$56,209 | CA$40,046 | CA$37,495 |
| Retained Earnings | -CA$31,828 | -CA$33,911 | -CA$33,345 | -CA$32,197 |
| AOCI | CA$5,111 | CA$1,342 | CA$650 | CA$693 |
| Other Equity | CA$2,376 | CA$2,352 | CA$2,262 | CA$2,046 |
| Total Equity | CA$62,985 | CA$25,993 | CA$9,614 | CA$8,037 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$73,511 | CA$31,654 | CA$10,982 | CA$9,065 |
| Net Debt | -CA$19,269 | -CA$16,250 | -CA$2,024 | -CA$1,051 |