Gielda Praw Majatkowych Vindexus Spolka Akcyjna
VIN.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 118 | PLN 105 | PLN 116 | PLN 126 |
| % Growth | 12.1% | -9% | -7.8% | – |
| Cost of Goods Sold | PLN 62 | PLN 59 | PLN 64 | PLN 50 |
| Gross Profit | PLN 56 | PLN 46 | PLN 54 | PLN 75 |
| % Margin | 47.6% | 43.8% | 46.4% | 59.9% |
| R&D Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| G&A Expenses | PLN 3 | PLN 11 | PLN 5 | PLN 3 |
| SG&A Expenses | PLN 3 | PLN 11 | PLN 5 | PLN 3 |
| Sales & Mktg Exp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Operating Expenses | PLN 10 | PLN 4 | PLN 7 | PLN 4 |
| Operating Expenses | PLN 13 | PLN 15 | PLN 11 | PLN 7 |
| Operating Income | PLN 43 | PLN 31 | PLN 43 | PLN 68 |
| % Margin | 36.4% | 29.8% | 36.8% | 54.4% |
| Other Income/Exp. Net | -PLN 11 | -PLN 8 | -PLN 9 | -PLN 6 |
| Pre-Tax Income | PLN 32 | PLN 24 | PLN 34 | PLN 62 |
| Tax Expense | PLN 7 | PLN 5 | PLN 1 | PLN 26 |
| Net Income | PLN 25 | PLN 19 | PLN 32 | PLN 36 |
| % Margin | 21.4% | 17.7% | 27.8% | 28.7% |
| EPS | 2.25 | 1.66 | 2.76 | 3.09 |
| % Growth | 35.5% | -39.9% | -10.7% | – |
| EPS Diluted | 2.25 | 1.66 | 2.76 | 3.09 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 0 | PLN 1 | PLN 0 | PLN 0 |
| Interest Expense | PLN 10 | PLN 7 | PLN 9 | PLN 7 |
| Depreciation & Amortization | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| EBITDA | PLN 43 | PLN 32 | PLN 44 | PLN 69 |
| % Margin | 36.7% | 30.4% | 37.8% | 54.9% |