Avila Energy Corporation
VIK.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$421 | CA$2,263 | CA$3,082 | CA$185 |
| % Growth | -81.4% | -26.6% | 1,565.7% | – |
| Cost of Goods Sold | CA$1,757 | CA$2,808 | CA$379 | CA$79 |
| Gross Profit | -CA$1,336 | -CA$545 | CA$3,027 | CA$19 |
| % Margin | -317.5% | -24.1% | 98.2% | 10.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$984 | CA$2,204 | CA$963 | CA$1,239 |
| SG&A Expenses | CA$984 | CA$2,290 | CA$963 | CA$1,239 |
| Sales & Mktg Exp. | CA$0 | CA$86 | CA$0 | CA$0 |
| Other Operating Expenses | CA$150 | CA$0 | CA$2,040 | -CA$1,167 |
| Operating Expenses | CA$1,135 | CA$2,290 | CA$3,003 | CA$72 |
| Operating Income | -CA$2,470 | -CA$4,636 | -CA$167 | -CA$1,088 |
| % Margin | -587.2% | -204.9% | -5.4% | -588.4% |
| Other Income/Exp. Net | -CA$12,012 | -CA$20,128 | -CA$20,211 | -CA$327 |
| Pre-Tax Income | -CA$14,483 | -CA$18,132 | -CA$20,378 | -CA$1,415 |
| Tax Expense | CA$0 | CA$1,962 | CA$0 | CA$0 |
| Net Income | -CA$14,483 | -CA$20,094 | -CA$20,378 | -CA$1,415 |
| % Margin | -3,442.3% | -888% | -661.3% | -765% |
| EPS | -0.078 | -0.14 | -0.39 | -0.055 |
| % Growth | 44.5% | 64.1% | -604% | – |
| EPS Diluted | -0.078 | -0.14 | -0.39 | -0.055 |
| Weighted Avg Shares Out | 186,472 | 138,609 | 52,766 | 25,542 |
| Weighted Avg Shares Out Dil | 186,472 | 138,609 | 52,766 | 25,542 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$32 | CA$0 | CA$0 |
| Interest Expense | CA$2,074 | CA$1,528 | CA$507 | CA$179 |
| Depreciation & Amortization | CA$460 | CA$1,727 | CA$403 | CA$44 |
| EBITDA | -CA$11,949 | -CA$14,829 | -CA$19,468 | -CA$1,192 |
| % Margin | -2,840% | -655.3% | -631.8% | -644.1% |