Avila Energy Corporation
VIK.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$67 | CA$6,564 | CA$413 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$32 | CA$915 | CA$898 | CA$180 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$44 | CA$351 | CA$3,103 | CA$1,615 |
| Total Curr. Assets | CA$89 | CA$1,333 | CA$10,565 | CA$2,209 |
| Property Plant & Equip (Net) | CA$15,720 | CA$26,710 | CA$57,063 | CA$2,375 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$16 | CA$2,155 | CA$9 | CA$0 |
| Long-Term Investments | CA$0 | CA$3,565 | -CA$12,155 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$1,235 | CA$0 |
| Other NC Assets | CA$0 | CA$2,072 | CA$12,155 | CA$0 |
| Total NC Assets | CA$15,737 | CA$34,502 | CA$58,307 | CA$2,375 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$15,826 | CA$35,834 | CA$68,872 | CA$4,584 |
| Liabilities | – | – | – | – |
| Payables | CA$6,054 | CA$5,097 | CA$1,717 | CA$306 |
| Short-Term Debt | CA$7,568 | CA$901 | CA$2,100 | CA$67 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$102 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,679 | CA$391 | CA$2,765 | CA$0 |
| Total Curr. Liab. | CA$18,403 | CA$6,389 | CA$6,582 | CA$373 |
| LT Debt | CA$459 | CA$7,117 | CA$3,876 | CA$521 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$2,844 | CA$2,892 | CA$3,411 | CA$1,012 |
| Total NC Liab. | CA$3,304 | CA$16,003 | CA$7,287 | CA$1,533 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$107 | CA$97 | CA$124 | CA$0 |
| Total Liabilities | CA$21,707 | CA$22,392 | CA$15,703 | CA$1,906 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$542 | CA$1,310 |
| Common Stock | CA$59,703 | CA$57,901 | CA$56,883 | CA$9,023 |
| Retained Earnings | -CA$71,527 | -CA$57,044 | -CA$9,462 | -CA$9,939 |
| AOCI | CA$1,174 | CA$1,242 | -CA$542 | -CA$1,310 |
| Other Equity | CA$4,769 | CA$4,710 | CA$5,748 | CA$3,594 |
| Total Equity | -CA$5,881 | CA$6,809 | CA$53,168 | CA$2,678 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$15,826 | CA$35,834 | CA$68,872 | CA$4,584 |
| Net Debt | CA$8,013 | CA$7,952 | -CA$588 | CA$175 |