Vidaroo Corp
VIDA · OTC
6/30/2012 | 6/30/2011 | 6/30/2010 | 6/30/2009 | |
|---|---|---|---|---|
| Revenue | $1,721 | $1,666 | $1,313 | $1,098 |
| % Growth | 3.3% | 26.9% | 19.6% | – |
| Cost of Goods Sold | $439 | $389 | $351 | $490 |
| Gross Profit | $1,282 | $1,276 | $962 | $608 |
| % Margin | 74.5% | 76.6% | 73.2% | 55.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,889 | $2,608 | $3,324 |
| SG&A Expenses | $1,684 | $1,889 | $2,608 | $3,324 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,706 | $1,941 | $2,802 | $3,506 |
| Operating Income | -$424 | -$665 | -$1,840 | -$2,898 |
| % Margin | -24.7% | -39.9% | -140.2% | -263.9% |
| Other Income/Exp. Net | $836 | $159 | -$638 | -$347 |
| Pre-Tax Income | $601 | -$270 | $0 | $0 |
| Tax Expense | -$836 | -$159 | $614 | $312 |
| Net Income | $412 | -$506 | -$2,454 | -$3,210 |
| % Margin | 23.9% | -30.4% | -186.9% | -292.3% |
| EPS | 0.01 | -0.008 | -0.04 | -0.058 |
| % Growth | 229.9% | 80.5% | 32% | – |
| EPS Diluted | 0.01 | -0.008 | -0.04 | -0.058 |
| Weighted Avg Shares Out | 66,663 | 65,897 | 62,091 | 55,279 |
| Weighted Avg Shares Out Dil | 66,663 | 65,897 | 62,091 | 55,279 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $189 | $236 | $638 | $347 |
| Depreciation & Amortization | $22 | $53 | $194 | $182 |
| EBITDA | -$402 | -$612 | -$1,646 | -$2,716 |
| % Margin | -23.4% | -36.8% | -125.4% | -247.4% |