Vidaroo Corp
VIDA · OTC
12/31/2012 | 9/30/2012 | 6/30/2012 | 3/31/2012 | |
|---|---|---|---|---|
| Revenue | $248 | $249 | $544 | $452 |
| % Growth | -0.2% | -54.2% | 20.4% | – |
| Cost of Goods Sold | $86 | $84 | $212 | $103 |
| Gross Profit | $162 | $165 | $332 | $348 |
| % Margin | 65.2% | 66.2% | 61% | 77.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $305 | $0 | $0 |
| SG&A Expenses | $287 | $305 | $577 | $367 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $289 | $309 | $582 | $372 |
| Operating Income | -$127 | -$144 | -$249 | -$24 |
| % Margin | -51.3% | -57.8% | -45.9% | -5.2% |
| Other Income/Exp. Net | $307 | $25 | $270 | $24 |
| Pre-Tax Income | $180 | -$119 | $20 | $71 |
| Tax Expense | $0 | -$9 | -$242 | -$41 |
| Net Income | $180 | -$135 | -$8 | $18 |
| % Margin | 72.5% | -54.2% | -1.4% | 3.9% |
| EPS | 0.003 | -0.002 | -0 | 0 |
| % Growth | 235% | -1,900% | -133.3% | – |
| EPS Diluted | 0.003 | -0.002 | -0 | 0 |
| Weighted Avg Shares Out | 67,456 | 67,447 | 67,055 | 66,443 |
| Weighted Avg Shares Out Dil | 67,456 | 67,447 | 67,055 | 66,443 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $16 | $28 | $53 |
| Depreciation & Amortization | $2 | $3 | $5 | $5 |
| EBITDA | $191 | -$141 | -$245 | -$19 |
| % Margin | 76.9% | -56.5% | -45% | -4.1% |