Videndum Plc
VID.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £283,600 | £306,900 | £451,200 | £394,300 |
| % Growth | -7.6% | -32% | 14.4% | – |
| Cost of Goods Sold | £189,100 | £192,900 | £255,700 | £221,200 |
| Gross Profit | £94,500 | £114,000 | £195,500 | £173,100 |
| % Margin | 33.3% | 37.1% | 43.3% | 43.9% |
| R&D Expenses | £21,500 | £14,900 | £22,500 | £19,900 |
| G&A Expenses | £52,000 | £49,800 | £61,900 | £57,600 |
| SG&A Expenses | £90,900 | £91,100 | £115,600 | £107,100 |
| Sales & Mktg Exp. | £38,900 | £41,300 | £51,300 | £49,500 |
| Other Operating Expenses | £78,600 | £12,700 | £25,900 | £12,600 |
| Operating Expenses | £191,000 | £118,700 | £164,000 | £139,600 |
| Operating Income | -£96,500 | £800 | £49,000 | £33,500 |
| % Margin | -34% | 0.3% | 10.9% | 8.5% |
| Other Income/Exp. Net | -£6,900 | -£19,600 | -£6,800 | -£3,900 |
| Pre-Tax Income | -£103,400 | -£18,800 | £42,200 | £29,600 |
| Tax Expense | £43,600 | -£6,700 | -£4,700 | £3,700 |
| Net Income | -£147,000 | -£77,100 | £32,900 | £25,900 |
| % Margin | -51.8% | -25.1% | 7.3% | 6.6% |
| EPS | -1.56 | -1.57 | 0.71 | 0.56 |
| % Growth | 0.6% | -321.1% | 26.8% | – |
| EPS Diluted | -1.56 | -1.57 | 0.68 | 0.54 |
| Weighted Avg Shares Out | 94,323 | 49,584 | 46,497 | 46,336 |
| Weighted Avg Shares Out Dil | 94,642 | 49,584 | 48,365 | 47,970 |
| Supplemental Information | – | – | – | – |
| Interest Income | £800 | £400 | £0 | £0 |
| Interest Expense | £11,800 | £19,500 | £9,800 | £4,400 |
| Depreciation & Amortization | £24,800 | £28,400 | £33,600 | £25,900 |
| EBITDA | -£66,800 | £29,000 | £85,500 | £59,800 |
| % Margin | -23.6% | 9.4% | 18.9% | 15.2% |