Videndum Plc
VID.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £115,400 | £130,300 | £153,300 | £141,900 |
| % Growth | -11.4% | -15% | 8% | – |
| Cost of Goods Sold | £76,400 | £98,100 | £91,000 | £96,000 |
| Gross Profit | £39,000 | £32,200 | £62,300 | £45,900 |
| % Margin | 33.8% | 24.7% | 40.6% | 32.3% |
| R&D Expenses | £8,100 | £11,800 | £9,700 | £8,400 |
| G&A Expenses | £23,000 | £11,000 | £41,000 | £23,100 |
| SG&A Expenses | £39,500 | £30,300 | £60,600 | £43,000 |
| Sales & Mktg Exp. | £16,600 | £19,200 | £19,700 | £19,900 |
| Other Operating Expenses | £7,000 | £79,900 | -£1,300 | £7,800 |
| Operating Expenses | £54,600 | £122,000 | £69,000 | £59,200 |
| Operating Income | -£15,600 | -£89,800 | -£6,700 | -£10,200 |
| % Margin | -13.5% | -68.9% | -4.4% | -7.2% |
| Other Income/Exp. Net | -£7,300 | -£2,800 | -£4,100 | -£11,700 |
| Pre-Tax Income | -£22,900 | -£92,600 | -£10,800 | -£21,900 |
| Tax Expense | £900 | £44,200 | -£600 | -£7,400 |
| Net Income | -£21,100 | -£134,200 | -£12,800 | -£31,600 |
| % Margin | -18.3% | -103% | -8.3% | -22.3% |
| EPS | -0.26 | -1.42 | -0.11 | -0.58 |
| % Growth | 81.7% | -1,190.9% | 81% | – |
| EPS Diluted | -0.26 | -1.42 | -0.14 | -0.6 |
| Weighted Avg Shares Out | 86,475 | 94,323 | 118,201 | 52,683 |
| Weighted Avg Shares Out Dil | 97,624 | 94,642 | 94,191 | 52,683 |
| Supplemental Information | – | – | – | – |
| Interest Income | £100 | £800 | £400 | £300 |
| Interest Expense | £7,600 | £11,800 | £6,000 | £11,300 |
| Depreciation & Amortization | £10,800 | £13,200 | £11,600 | £12,200 |
| EBITDA | £1,600 | -£72,400 | £5,600 | £1,500 |
| % Margin | 1.4% | -55.6% | 3.7% | 1.1% |