Videndum Plc
VID.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £115 | £130 | £153 | £142 |
| % Growth | -11.4% | -15% | 8% | – |
| Cost of Goods Sold | £76 | £98 | £91 | £96 |
| Gross Profit | £39 | £32 | £62 | £46 |
| % Margin | 33.8% | 24.7% | 40.6% | 32.3% |
| R&D Expenses | £8 | £12 | £10 | £8 |
| G&A Expenses | £23 | £11 | £41 | £23 |
| SG&A Expenses | £40 | £30 | £61 | £43 |
| Sales & Mktg Exp. | £17 | £19 | £20 | £20 |
| Other Operating Expenses | £7 | £80 | -£1 | £8 |
| Operating Expenses | £55 | £122 | £69 | £59 |
| Operating Income | -£16 | -£90 | -£7 | -£10 |
| % Margin | -13.5% | -68.9% | -4.4% | -7.2% |
| Other Income/Exp. Net | -£7 | -£3 | -£4 | -£12 |
| Pre-Tax Income | -£23 | -£93 | -£11 | -£22 |
| Tax Expense | £1 | £44 | -£1 | -£7 |
| Net Income | -£21 | -£134 | -£13 | -£32 |
| % Margin | -18.3% | -103% | -8.3% | -22.3% |
| EPS | -0.26 | -1.42 | -0.11 | -0.58 |
| % Growth | 81.7% | -1,190.9% | 81% | – |
| EPS Diluted | -0.26 | -1.42 | -0.14 | -0.6 |
| Weighted Avg Shares Out | 86 | 94 | 118 | 53 |
| Weighted Avg Shares Out Dil | 98 | 95 | 94 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £1 | £0 | £0 |
| Interest Expense | £8 | £12 | £6 | £11 |
| Depreciation & Amortization | £11 | £13 | £12 | £12 |
| EBITDA | £2 | -£72 | £6 | £2 |
| % Margin | 1.4% | -55.6% | 3.7% | 1.1% |