Rafina Innovations Inc.
VICA · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $3,263 | $0 | $56 | $413 |
| % Growth | – | -100% | -86.5% | – |
| Cost of Goods Sold | $3,432 | $47 | $2 | $144 |
| Gross Profit | -$169 | -$47 | $53 | $268 |
| % Margin | -5.2% | – | 95.5% | 65% |
| R&D Expenses | $0 | $0 | $127 | $279 |
| G&A Expenses | $0 | $0 | $0 | $4,144 |
| SG&A Expenses | $700 | $14 | $1,103 | $4,144 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $700 | $14 | $1,230 | $4,505 |
| Operating Income | -$868 | -$61 | -$1,177 | -$4,236 |
| % Margin | -26.6% | – | -2,119.5% | -1,026.6% |
| Other Income/Exp. Net | -$11 | -$24 | -$21 | -$1,613 |
| Pre-Tax Income | -$879 | -$85 | -$1,197 | -$5,850 |
| Tax Expense | $0 | $0 | $0 | $4 |
| Net Income | -$879 | -$85 | -$1,197 | -$5,850 |
| % Margin | -26.9% | – | -2,156.6% | -1,417.5% |
| EPS | -0.011 | -0.003 | -0.071 | -0.43 |
| % Growth | -226.5% | 95.2% | 83.6% | – |
| EPS Diluted | -0.011 | -0.003 | -0.071 | -0.43 |
| Weighted Avg Shares Out | 79,560 | 24,876 | 16,950 | 13,745 |
| Weighted Avg Shares Out Dil | 79,560 | 24,876 | 16,950 | 13,745 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $24 | $20 | $4 |
| Depreciation & Amortization | $12 | $47 | $15 | $82 |
| EBITDA | -$856 | -$14 | -$1,162 | -$5,764 |
| % Margin | -26.2% | – | -2,093.7% | -1,396.8% |