Vibe Growth Corporation
VIBEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,714 | $14,149 | $20,707 | $29,288 |
| % Growth | -10.1% | -31.7% | -29.3% | – |
| Cost of Goods Sold | $7,977 | $8,976 | $14,213 | $20,866 |
| Gross Profit | $4,737 | $5,173 | $6,494 | $8,422 |
| % Margin | 37.3% | 36.6% | 31.4% | 28.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,717 | $8,394 | $8,666 | $3,687 |
| SG&A Expenses | $6,280 | $8,944 | $9,634 | $7,725 |
| Sales & Mktg Exp. | $563 | $550 | $967 | $4,038 |
| Other Operating Expenses | $1,049 | $0 | $0 | $1,196 |
| Operating Expenses | $7,329 | $8,944 | $9,634 | $8,921 |
| Operating Income | -$2,592 | -$3,771 | -$4,817 | $697 |
| % Margin | -20.4% | -26.7% | -23.3% | 2.4% |
| Other Income/Exp. Net | -$2,534 | -$6,394 | -$3,435 | -$3,206 |
| Pre-Tax Income | -$5,126 | -$10,165 | -$8,251 | -$2,510 |
| Tax Expense | $1,413 | $967 | $1,199 | $1,789 |
| Net Income | -$6,539 | -$11,132 | -$9,450 | -$4,299 |
| % Margin | -51.4% | -78.7% | -45.6% | -14.7% |
| EPS | -0.61 | -1.03 | -0.84 | -0.43 |
| % Growth | 40.8% | -22.6% | -95.3% | – |
| EPS Diluted | -0.61 | -1.03 | -0.84 | -0.43 |
| Weighted Avg Shares Out | 10,797 | 10,797 | 11,214 | 9,909 |
| Weighted Avg Shares Out Dil | 10,797 | 10,797 | 11,214 | 9,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $171 | $221 | $188 | $203 |
| Depreciation & Amortization | $1,049 | $1,552 | $1,189 | $1,186 |
| EBITDA | -$3,907 | -$8,574 | -$3,628 | -$1,100 |
| % Margin | -30.7% | -60.6% | -17.5% | -3.8% |