Flughafen Wien AG
VIAAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,053 | $932 | $693 | $407 |
| % Growth | 13% | 34.5% | 70.2% | – |
| Cost of Goods Sold | $557 | $446 | $379 | $290 |
| Gross Profit | $496 | $486 | $313 | $117 |
| % Margin | 47.1% | 52.1% | 45.2% | 28.7% |
| R&D Expenses | $0 | $0 | $1 | $1 |
| G&A Expenses | $11 | $9 | $7 | $6 |
| SG&A Expenses | $39 | $34 | $22 | $10 |
| Sales & Mktg Exp. | $28 | $25 | $15 | $4 |
| Other Operating Expenses | $146 | $177 | $132 | $92 |
| Operating Expenses | $185 | $211 | $155 | $102 |
| Operating Income | $311 | $275 | $164 | $17 |
| % Margin | 29.5% | 29.5% | 23.7% | 4.2% |
| Other Income/Exp. Net | $11 | -$17 | -$168 | $5 |
| Pre-Tax Income | $322 | $258 | $158 | $10 |
| Tax Expense | $82 | $69 | $30 | $3 |
| Net Income | $216 | $168 | $108 | $7 |
| % Margin | 20.5% | 18.1% | 15.6% | 1.6% |
| EPS | 77.4 | 60.3 | 38.7 | 2.37 |
| % Growth | 28.4% | 55.8% | 1,532.9% | – |
| EPS Diluted | 77.4 | 60.3 | 38.7 | 2.37 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $6 | $4 | $2 |
| Interest Expense | $3 | $12 | $13 | $13 |
| Depreciation & Amortization | $136 | $132 | $123 | $134 |
| EBITDA | $460 | $401 | $293 | $157 |
| % Margin | 43.7% | 43.1% | 42.3% | 38.5% |