VirnetX Holding Corp

VHC · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5$7$48$35
% Growth-28.6%-85.4%37.1%
Cost of Goods Sold$0$9$0$0
Gross Profit$5-$2$48$35
% Margin100%-28.6%100%100%
R&D Expenses$6,038$9,713$6,406$5,577
G&A Expenses$0$0$0$0
SG&A Expenses$14,364$21,730$15,722$52,715
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0-$4-$9,083
Operating Expenses$20,402$31,443$22,124$49,209
Operating Income-$20,397-$31,445-$22,076-$49,174
% Margin-407,940%-449,214.3%-45,991.7%-140,497.1%
Other Income/Exp. Net$2,225$3,495$1,848$48
Pre-Tax Income-$18,172-$27,950-$20,228-$49,126
Tax Expense$3-$79$16,032-$6,205
Net Income-$18,175-$27,871-$36,260-$42,921
% Margin-363,500%-398,157.1%-75,541.7%-122,631.4%
EPS-5.05-7.79-10.17-12.06
% Growth35.2%23.4%15.7%
EPS Diluted-5.05-7.79-10.17-12.06
Weighted Avg Shares Out3,5963,5793,5653,558
Weighted Avg Shares Out Dil3,5963,5793,5653,558
Supplemental Information
Interest Income$2,225$3,495$1,848$48
Interest Expense$0$0$0$0
Depreciation & Amortization$21$9$7$4
EBITDA-$20,376-$27,941-$22,073-$49,122
% Margin-407,520%-399,157.1%-45,985.4%-140,348.6%