VGP N.V.
VGPBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $105 | $40 | $86 | $109 |
| % Growth | 164.3% | -53.4% | -21.8% | – |
| Cost of Goods Sold | $5 | $22 | $3 | $1 |
| Gross Profit | $101 | $18 | $82 | $108 |
| % Margin | 95.6% | 45.1% | 96.2% | 99.1% |
| R&D Expenses | $0 | $0 | $0 | $23 |
| G&A Expenses | $31 | -$1 | $28 | $28 |
| SG&A Expenses | $31 | -$1 | $28 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$141 | -$147 | -$97 | -$4 |
| Operating Expenses | -$111 | -$147 | -$69 | $46 |
| Operating Income | $212 | $165 | $152 | $62 |
| % Margin | 200.7% | 414.5% | 177.2% | 56.7% |
| Other Income/Exp. Net | -$3 | -$0 | $3 | $2 |
| Pre-Tax Income | $209 | $165 | $155 | $64 |
| Tax Expense | $28 | $20 | $13 | $11 |
| Net Income | $181 | $145 | $142 | $53 |
| % Margin | 171.1% | 364.4% | 165.3% | 48.1% |
| EPS | 6.61 | 5.33 | 5.19 | 1.93 |
| % Growth | 24% | 2.7% | 168.9% | – |
| EPS Diluted | 6.61 | 5.33 | 5.19 | 1.93 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $50 | $0 | $23 |
| Interest Expense | $4 | $43 | $0 | $26 |
| Depreciation & Amortization | $5 | $5 | $4 | $3 |
| EBITDA | $75 | $314 | $57 | $84 |
| % Margin | 70.9% | 787.9% | 66% | 77% |