VinFast Auto Ltd.
VFS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $44,019 | $27,884 | $13,928 | $16,028 |
| % Growth | 57.9% | 100.2% | -13.1% | – |
| Cost of Goods Sold | $69,297 | $41,595 | $26,975 | $25,284 |
| Gross Profit | -$25,278 | -$13,711 | -$13,047 | -$9,256 |
| % Margin | -57.4% | -49.2% | -93.7% | -57.7% |
| R&D Expenses | $10,025 | $14,517 | $19,940 | $9,255 |
| G&A Expenses | $8,892 | $5,612 | $4,119 | $2,425 |
| SG&A Expenses | $16,888 | $11,273 | $9,333 | $4,628 |
| Sales & Mktg Exp. | $7,996 | $5,662 | $5,214 | $2,204 |
| Other Operating Expenses | $3,208 | $2,469 | $2,236 | $3,928 |
| Operating Expenses | $30,122 | $28,260 | $31,509 | $17,812 |
| Operating Income | -$55,399 | -$41,971 | -$44,556 | -$27,067 |
| % Margin | -125.9% | -150.5% | -319.9% | -168.9% |
| Other Income/Exp. Net | -$21,985 | -$18,203 | -$7,340 | -$4,942 |
| Pre-Tax Income | -$77,385 | -$60,173 | -$51,896 | -$32,010 |
| Tax Expense | -$30 | $77 | $1,062 | $209 |
| Net Income | -$77,265 | -$60,168 | -$52,888 | -$32,184 |
| % Margin | -175.5% | -215.8% | -379.7% | -200.8% |
| EPS | -33,042 | -24,710 | -21,438.09 | -13,859.08 |
| % Growth | -33.7% | -15.3% | -54.7% | – |
| EPS Diluted | -33,042 | -24,838 | -21,438.09 | -13,859.08 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $621 | $188 | $159 | $440 |
| Interest Expense | $15,661 | $12,073 | $6,528 | $3,442 |
| Depreciation & Amortization | $9,876 | $6,982 | $6,390 | $4,891 |
| EBITDA | -$44,185 | -$34,376 | -$37,362 | -$18,171 |
| % Margin | -100.4% | -123.3% | -268.3% | -113.4% |