Village Farms International, Inc.
VFF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $336,181 | $285,603 | $293,572 | $268,020 |
| % Growth | 17.7% | -2.7% | 9.5% | – |
| Cost of Goods Sold | $288,781 | $236,177 | $266,075 | $222,841 |
| Gross Profit | $47,400 | $49,426 | $27,497 | $45,179 |
| % Margin | 14.1% | 17.3% | 9.4% | 16.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $71,048 | $65,501 | $72,265 | $53,917 |
| SG&A Expenses | $71,048 | $65,501 | $72,265 | $53,917 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $71,048 | $65,501 | $72,265 | $53,917 |
| Operating Income | -$23,648 | -$16,075 | -$44,768 | -$8,738 |
| % Margin | -7% | -5.6% | -15.2% | -3.3% |
| Other Income/Exp. Net | -$13,657 | -$11,293 | -$51,966 | -$3,913 |
| Pre-Tax Income | -$37,305 | -$27,368 | -$96,734 | -$12,651 |
| Tax Expense | -$1,662 | $7,451 | $4,681 | -$3,526 |
| Net Income | -$35,850 | -$34,798 | -$101,146 | -$9,079 |
| % Margin | -10.7% | -12.2% | -34.5% | -3.4% |
| EPS | -0.32 | -0.29 | -1.11 | -0.11 |
| % Growth | -10.3% | 73.9% | -909.1% | – |
| EPS Diluted | -0.32 | -0.29 | -1.11 | -0.11 |
| Weighted Avg Shares Out | 111,370 | 108,728 | 89,127 | 82,161 |
| Weighted Avg Shares Out Dil | 111,370 | 108,728 | 89,127 | 82,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $914 | $1,018 | $207 | $126 |
| Interest Expense | $3,365 | $4,509 | $3,244 | $2,835 |
| Depreciation & Amortization | $18,838 | $15,926 | $13,054 | $12,709 |
| EBITDA | -$15,102 | -$6,933 | -$77,768 | $3,201 |
| % Margin | -4.5% | -2.4% | -26.5% | 1.2% |