Vext Science, Inc.
VEXTF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13 | $13 | $12 | $10 |
| % Growth | -5.5% | 16% | 13.4% | – |
| Cost of Goods Sold | $9 | $9 | $9 | $8 |
| Gross Profit | $4 | $5 | $2 | $2 |
| % Margin | 31.3% | 36.3% | 19.7% | 20.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $3 |
| SG&A Expenses | $3 | $3 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $2 | $2 |
| Operating Expenses | $5 | $5 | $4 | $5 |
| Operating Income | -$1 | -$0 | -$2 | -$3 |
| % Margin | -11.6% | -3.6% | -18.5% | -28.4% |
| Other Income/Exp. Net | -$1 | $1 | -$1 | -$4 |
| Pre-Tax Income | -$3 | $0 | -$4 | -$7 |
| Tax Expense | -$0 | $2 | -$0 | $2 |
| Net Income | -$3 | -$1 | -$3 | -$9 |
| % Margin | -20.7% | -11% | -28.8% | -90.4% |
| EPS | -0.011 | -0.006 | -0.014 | -0.05 |
| % Growth | -75% | 55.6% | 72.8% | – |
| EPS Diluted | -0.011 | -0.006 | -0.014 | -0.05 |
| Weighted Avg Shares Out | 248 | 248 | 247 | 180 |
| Weighted Avg Shares Out Dil | 248 | 248 | 247 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $2 | $5 | $1 | -$2 |
| % Margin | 14.8% | 39.6% | 8.7% | -19.7% |