Vicinity Motor Corp.
VEV · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $19,050 | $18,475 | $41,708 | $20,444 |
| % Growth | 3.1% | -55.7% | 104% | – |
| Cost of Goods Sold | $16,914 | $18,035 | $37,473 | $17,823 |
| Gross Profit | $2,136 | $440 | $4,235 | $2,621 |
| % Margin | 11.2% | 2.4% | 10.2% | 12.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10,659 | $10,906 | $9,165 | $5,488 |
| SG&A Expenses | $10,659 | $10,906 | $9,165 | $5,488 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$375 | $2,572 | $872 | $504 |
| Operating Expenses | $11,521 | $13,478 | $10,037 | $5,992 |
| Operating Income | -$9,385 | -$13,038 | -$5,802 | -$3,371 |
| % Margin | -49.3% | -70.6% | -13.9% | -16.5% |
| Other Income/Exp. Net | -$7,248 | -$4,708 | -$1,057 | $3 |
| Pre-Tax Income | -$16,633 | -$17,746 | -$6,859 | -$3,375 |
| Tax Expense | $0 | $202 | $464 | $77 |
| Net Income | -$16,633 | -$17,948 | -$7,323 | -$3,452 |
| % Margin | -87.3% | -97.1% | -17.6% | -16.9% |
| EPS | -0.36 | -0.45 | -0.24 | -0.13 |
| % Growth | 20% | -87.5% | -84.6% | – |
| EPS Diluted | -0.36 | -0.45 | -0.24 | -0.13 |
| Weighted Avg Shares Out | 45,605 | 39,650 | 30,828 | 25,759 |
| Weighted Avg Shares Out Dil | 45,605 | 39,650 | 30,828 | 25,759 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $27 |
| Interest Expense | $5,036 | $2,258 | $716 | $572 |
| Depreciation & Amortization | $1,419 | $2,966 | $1,241 | $737 |
| EBITDA | -$10,178 | -$12,522 | -$4,902 | -$1,878 |
| % Margin | -53.4% | -67.8% | -11.8% | -9.2% |