Vetoquinol S.A.

VETO.PA · PAR
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€539,196€529,271€539,779€521,272
% Growth1.9%-1.9%3.6%
Cost of Goods Sold€151,747€237,891€367,411€353,899
Gross Profit€387,449€291,380€172,368€167,373
% Margin71.9%55.1%31.9%32.1%
R&D Expenses€2,365€40,100€32,600€31,000
G&A Expenses€77,985€159,440€71,951€66,625
SG&A Expenses€102,202€182,555€60,157€176,092
Sales & Mktg Exp.€24,217€23,115€23,569€26,853
Other Operating Expenses€205,560-€5,539€297-€723
Operating Expenses€310,127€217,116€93,054€206,369
Operating Income€77,322€74,264€74,002€86,276
% Margin14.3%14%13.7%16.6%
Other Income/Exp. Net€3,690€2,641-€1,260€238
Pre-Tax Income€81,012€76,905€72,742€86,514
Tax Expense€22,332€21,340€24,744€23,775
Net Income€58,685€55,560€47,995€62,861
% Margin10.9%10.5%8.9%12.1%
EPS4.984.74.065.31
% Growth6%15.8%-23.5%
EPS Diluted4.984.74.065.31
Weighted Avg Shares Out11,79611,83311,83211,828
Weighted Avg Shares Out Dil11,79611,83311,83211,828
Supplemental Information
Interest Income€5,946€3,274€807€366
Interest Expense€1,236€1,137€3,261€1,036
Depreciation & Amortization€31,994€34,502€31,550€32,872
EBITDA€114,077€112,326€103,458€116,856
% Margin21.2%21.2%19.2%22.4%