Vermilion Energy Inc.
VET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,137 | $2,614 | $3,919 | $2,565 |
| - Cash | $132 | $141 | $14 | $6 |
| + Debt | $1,018 | $947 | $1,133 | $1,712 |
| Enterprise Value | $3,023 | $3,420 | $5,038 | $4,271 |
| Revenue | $2,074 | $2,200 | $3,721 | $2,227 |
| % Growth | -5.7% | -40.9% | 67.1% | – |
| Gross Profit | $1,120 | $1,118 | $2,593 | $1,322 |
| % Margin | 54% | 50.8% | 69.7% | 59.4% |
| EBITDA | $761 | $520 | $2,711 | $2,027 |
| % Margin | 36.7% | 23.6% | 72.9% | 91% |
| Net Income | -$47 | -$238 | $1,313 | $1,149 |
| % Margin | -2.3% | -10.8% | 35.3% | 51.6% |
| EPS Diluted | -0.3 | -1.45 | 7.8 | 6.97 |
| % Growth | 79.3% | -118.6% | 11.9% | – |
| Operating Cash Flow | $968 | $1,025 | $1,814 | $834 |
| Capital Expenditures | -$636 | -$732 | -$552 | -$375 |
| Free Cash Flow | $332 | $292 | $1,262 | $460 |