Versailles Financial Corporation

VERF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$2,078$1,944$2,242$1,674
% Growth6.9%-13.3%33.9%
Cost of Goods Sold$0$0-$150$0
Gross Profit$2,078$1,944$2,392$1,674
% Margin100%100%106.7%100%
R&D Expenses$0$0$0$0
G&A Expenses$377$373$368$378
SG&A Expenses$1,094$1,431$937$1,126
Sales & Mktg Exp.$717$1,058$569$748
Other Operating Expenses$0$0$0-$524
Operating Expenses$1,094$1,431$529$524
Operating Income$985$513$1,095$240
% Margin47.4%26.4%48.8%14.3%
Other Income/Exp. Net-$240-$236$0$0
Pre-Tax Income$745$277$1,074$224
Tax Expense$156$87$230$52
Net Income$589$190$842$172
% Margin28.4%9.8%37.6%10.2%
EPS1.680.542.280.46
% Growth211.1%-76.3%395.7%
EPS Diluted1.680.542.280.46
Weighted Avg Shares Out351351370371
Weighted Avg Shares Out Dil351351369371
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$48$48
Depreciation & Amortization$0$0$48$57
EBITDA$745$277$1,123$281
% Margin35.8%14.2%50.1%16.8%