VEON Ltd.
VEON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,004,000 | $3,698,000 | $3,755,000 | $3,850,000 |
| % Growth | 8.3% | -1.5% | -2.5% | – |
| Cost of Goods Sold | $515,000 | $441,000 | $476,000 | $484,000 |
| Gross Profit | $3,489,000 | $3,257,000 | $3,279,000 | $3,366,000 |
| % Margin | 87.1% | 88.1% | 87.3% | 87.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,731,000 | $1,572,000 | $1,503,000 | $1,476,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $648,000 | $756,000 | $613,000 | $867,000 |
| Operating Expenses | $2,379,000 | $2,328,000 | $2,116,000 | $2,343,000 |
| Operating Income | $1,110,000 | $929,000 | $1,163,000 | $1,023,000 |
| % Margin | 27.7% | 25.1% | 31% | 26.6% |
| Other Income/Exp. Net | -$406,000 | -$370,000 | -$361,000 | -$559,000 |
| Pre-Tax Income | $704,000 | $559,000 | $802,000 | $464,000 |
| Tax Expense | $217,000 | $179,000 | $69,000 | $344,000 |
| Net Income | $415,000 | -$2,528,000 | -$162,000 | $674,000 |
| % Margin | 10.4% | -68.4% | -4.3% | 17.5% |
| EPS | 5.86 | -35.93 | -2.25 | 9.61 |
| % Growth | 116.3% | -1,496.9% | -123.4% | – |
| EPS Diluted | 5.73 | -36 | -2.25 | 9.57 |
| Weighted Avg Shares Out | 70,800 | 70,240 | 70,120 | 70,120 |
| Weighted Avg Shares Out Dil | 72,440 | 71,280 | 70,440 | 70,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49,000 | $60,000 | $32,000 | $13,000 |
| Interest Expense | $495,000 | $531,000 | $583,000 | $591,000 |
| Depreciation & Amortization | $513,000 | $516,000 | $671,000 | $799,000 |
| EBITDA | $1,476,000 | $1,393,000 | $1,640,000 | $1,840,000 |
| % Margin | 36.9% | 37.7% | 43.7% | 47.8% |