Vision Energy Corp
VENG · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $6,817 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $6 | $3 | $50 | $4,855 |
| Gross Profit | -$6 | -$3 | -$50 | $1,962 |
| % Margin | – | – | – | 28.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,574 | $819 | $214 | $2,335 |
| SG&A Expenses | $10,707 | $819 | $214 | $2,335 |
| Sales & Mktg Exp. | $1,133 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$129 | -$18 |
| Operating Expenses | $10,707 | $994 | $311 | $2,416 |
| Operating Income | -$10,713 | -$994 | -$311 | -$453 |
| % Margin | – | – | – | -6.6% |
| Other Income/Exp. Net | -$4,120 | $20 | -$156 | -$252 |
| Pre-Tax Income | -$14,834 | -$988 | -$467 | -$711 |
| Tax Expense | $0 | $15 | $0 | $13 |
| Net Income | -$15,862 | -$988 | -$1,412 | -$724 |
| % Margin | – | – | – | -10.6% |
| EPS | -1.88 | -0.094 | -0.45 | -4.74 |
| % Growth | -1,910.7% | 79.2% | 90.5% | – |
| EPS Diluted | -1.88 | -0.094 | -8.91 | -4.74 |
| Weighted Avg Shares Out | 8,425 | 10,574 | 3,154 | 153 |
| Weighted Avg Shares Out Dil | 8,425 | 10,574 | 158 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $43 |
| Interest Expense | $0 | $15 | $103 | $276 |
| Depreciation & Amortization | $6 | $3 | $50 | $350 |
| EBITDA | -$14,827 | -$591 | -$314 | -$532 |
| % Margin | – | – | – | -7.8% |