Venture Corporation Limited
VEMLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,736 | $3,025 | $3,863 | $3,107 |
| % Growth | -9.6% | -21.7% | 24.3% | – |
| Cost of Goods Sold | $2,025 | $2,255 | $2,924 | $2,298 |
| Gross Profit | $711 | $770 | $939 | $809 |
| % Margin | 26% | 25.5% | 24.3% | 26% |
| R&D Expenses | $21 | $30 | $17 | $19 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $316 | $327 | $365 | $329 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $112 | $0 | $0 | $0 |
| Operating Expenses | $449 | $356 | $382 | $348 |
| Operating Income | $262 | $414 | $558 | $461 |
| % Margin | 9.6% | 13.7% | 14.4% | 14.8% |
| Other Income/Exp. Net | $44 | -$83 | -$109 | -$102 |
| Pre-Tax Income | $307 | $331 | $449 | $360 |
| Tax Expense | $61 | $60 | $79 | $47 |
| Net Income | $245 | $270 | $370 | $312 |
| % Margin | 9% | 8.9% | 9.6% | 10% |
| EPS | 0.17 | 0.19 | 0.25 | 0.21 |
| % Growth | -10.5% | -24% | 19% | – |
| EPS Diluted | 0.17 | 0.19 | 0.25 | 0.21 |
| Weighted Avg Shares Out | 1,449 | 1,454 | 1,454 | 1,452 |
| Weighted Avg Shares Out Dil | 1,452 | 1,457 | 1,458 | 1,458 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $28 | $9 | $5 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $33 | $20 | $33 | $37 |
| EBITDA | $340 | $316 | $482 | $397 |
| % Margin | 12.4% | 10.4% | 12.5% | 12.8% |