Canadian Overseas Petroleum Limited
VELXF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $14,857 | $2,398 | $0 | $0 |
| % Growth | 519.6% | – | – | – |
| Cost of Goods Sold | $8,572 | $5,582 | $70 | $37 |
| Gross Profit | $6,285 | -$3,184 | -$70 | -$37 |
| % Margin | 42.3% | -132.8% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,857 | $8,302 | $4,134 | $3,930 |
| SG&A Expenses | $11,857 | $8,302 | $4,134 | $3,930 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13,632 | -$1,883 | $0 | $0 |
| Operating Expenses | $21,393 | $13,011 | $4,558 | $3,930 |
| Operating Income | -$34,787 | -$16,904 | -$4,617 | -$3,966 |
| % Margin | -234.1% | -704.9% | – | – |
| Other Income/Exp. Net | -$30,327 | $3,368 | -$100 | $140 |
| Pre-Tax Income | -$45,435 | -$13,536 | -$4,961 | -$3,919 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$45,435 | -$13,536 | -$4,961 | -$3,919 |
| % Margin | -305.8% | -564.5% | – | – |
| EPS | -0.15 | -0.093 | -0.12 | -0.13 |
| % Growth | -61.3% | 22.5% | 7.7% | – |
| EPS Diluted | -0.15 | -0.093 | -0.12 | -0.13 |
| Weighted Avg Shares Out | 303,207 | 145,595 | 41,080 | 29,295 |
| Weighted Avg Shares Out Dil | 303,207 | 145,595 | 41,080 | 29,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $389 | $152 | $0 | $2 |
| Interest Expense | $8,130 | $6,061 | $372 | $3 |
| Depreciation & Amortization | $5,074 | $3,682 | $70 | $37 |
| EBITDA | $3,176 | -$17,146 | -$4,787 | -$4,021 |
| % Margin | 21.4% | -715% | – | – |