Canadian Overseas Petroleum Limited
VELXF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$45 | -$14 | -$5 | -$4 |
| Dep. & Amort. | $5 | $4 | $0 | $0 |
| Deferred Tax | -$5 | $0 | -$0 | $0 |
| Stock-Based Comp. | $4 | $0 | $1 | $0 |
| Change in WC | $3 | -$6 | $0 | $1 |
| Other Non-Cash | $41 | $8 | -$0 | -$0 |
| Operating Cash Flow | $2 | -$8 | -$4 | -$3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$9 | -$22 | -$0 | -$0 |
| Net Acquisitions | -$19 | -$36 | -$0 | -$0 |
| Inv. Purchases | -$0 | -$0 | -$0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$1 | -$1 | -$5 | $0 |
| Investing Cash Flow | -$29 | -$59 | -$5 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $12 | $37 | $4 | $1 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $24 | $73 | $10 | $1 |
| Financing Cash Flow | $24 | $73 | $10 | $1 |
| Forex Effect | -$0 | -$0 | $0 | $0 |
| Net Chg. in Cash | -$4 | $6 | $1 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $8 | $1 | $0 | $2 |
| End Cash | $4 | $8 | $1 | $0 |
| Free Cash Flow | -$7 | -$30 | -$4 | -$3 |