Veidekke ASA
VEI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 10,655,000 | NOK 11,327,000 | NOK 9,036,000 | NOK 11,489,000 |
| % Growth | -5.9% | 25.4% | -21.4% | – |
| Cost of Goods Sold | NOK 9,652,000 | NOK 10,537,000 | NOK 8,823,000 | NOK 11,185,000 |
| Gross Profit | NOK 1,003,000 | NOK 11,327,000 | NOK 9,036,000 | NOK 11,489,000 |
| % Margin | 9.4% | 100% | 100% | 100% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 10,940,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 284,000 | NOK 10,829,000 | NOK 9,079,000 | NOK 0 |
| Operating Expenses | NOK 284,000 | NOK 10,829,000 | NOK 9,079,000 | NOK 10,940,000 |
| Operating Income | NOK 719,000 | NOK 498,000 | -NOK 43,000 | NOK 549,000 |
| % Margin | 6.7% | 4.4% | -0.5% | 4.8% |
| Other Income/Exp. Net | NOK 2,000 | NOK 40,000 | NOK 22,000 | NOK 9,000 |
| Pre-Tax Income | NOK 721,000 | NOK 538,000 | -NOK 21,000 | NOK 558,000 |
| Tax Expense | NOK 159,000 | NOK 118,000 | -NOK 5,000 | NOK 83,000 |
| Net Income | NOK 546,000 | NOK 395,000 | -NOK 21,000 | NOK 430,000 |
| % Margin | 5.1% | 3.5% | -0.2% | 3.7% |
| EPS | 4 | 2.9 | -0.2 | 3.2 |
| % Growth | 37.9% | 1,550% | -106.3% | – |
| EPS Diluted | 4 | 2.9 | -0.2 | 3.2 |
| Weighted Avg Shares Out | 136,500 | 136,207 | 105,000 | 134,375 |
| Weighted Avg Shares Out Dil | 136,500 | 136,207 | 105,000 | 134,375 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 24,000 | NOK 60,000 | NOK 43,000 | NOK 38,000 |
| Interest Expense | NOK 22,000 | NOK 20,000 | NOK 21,000 | NOK 29,000 |
| Depreciation & Amortization | NOK 291,000 | NOK 274,000 | NOK 262,000 | NOK 328,000 |
| EBITDA | NOK 1,003,000 | NOK 832,000 | NOK 262,000 | NOK 915,000 |
| % Margin | 9.4% | 7.3% | 2.9% | 8% |