Veidekke ASA
VEI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 41,403 | NOK 43,146 | NOK 38,659 | NOK 37,592 |
| % Growth | -4% | 11.6% | 2.8% | – |
| Cost of Goods Sold | NOK 25,427 | NOK 28,120 | NOK 24,432 | NOK 24,269 |
| Gross Profit | NOK 15,976 | NOK 15,026 | NOK 14,227 | NOK 13,323 |
| % Margin | 38.6% | 34.8% | 36.8% | 35.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 39,798 | NOK 4,685 | NOK 4,506 | NOK 3,834 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 25,427 | NOK 4,944 | NOK 12,756 | NOK 11,962 |
| Operating Expenses | NOK 14,371 | NOK 13,617 | NOK 12,756 | NOK 11,962 |
| Operating Income | NOK 1,605 | NOK 1,409 | NOK 1,508 | NOK 1,364 |
| % Margin | 3.9% | 3.3% | 3.9% | 3.6% |
| Other Income/Exp. Net | NOK 78 | NOK 35 | -NOK 41 | -NOK 22 |
| Pre-Tax Income | NOK 1,683 | NOK 1,444 | NOK 1,467 | NOK 1,342 |
| Tax Expense | NOK 331 | NOK 293 | NOK 308 | NOK 313 |
| Net Income | NOK 1,261 | NOK 1,069 | NOK 1,092 | NOK 958 |
| % Margin | 3% | 2.5% | 2.8% | 2.5% |
| EPS | 9.3 | 7.92 | 8.09 | 7.1 |
| % Growth | 17.4% | -2.1% | 13.9% | – |
| EPS Diluted | 9.3 | 7.9 | 8.07 | 7.07 |
| Weighted Avg Shares Out | 136 | 135 | 135 | 135 |
| Weighted Avg Shares Out Dil | 136 | 135 | 135 | 136 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 171 | NOK 113 | NOK 21 | NOK 29 |
| Interest Expense | NOK 94 | NOK 81 | NOK 72 | NOK 77 |
| Depreciation & Amortization | NOK 1,070 | NOK 1,044 | NOK 920 | NOK 907 |
| EBITDA | NOK 2,796 | NOK 2,564 | NOK 2,422 | NOK 2,324 |
| % Margin | 6.8% | 5.9% | 6.3% | 6.2% |