VEF AB (Publ)

VEFFF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue-$290$2,190$431-$33,640
% Growth-113.2%408.1%101.3%
Cost of Goods Sold$2,205$2,485$2,157$2,663
Gross Profit-$2,495-$295-$1,726-$36,303
% Margin860.3%-13.5%-400.5%107.9%
R&D Expenses$0$0$0$0
G&A Expenses$6,494$1,929$2,878$3,437
SG&A Expenses$1,855$1,929$2,878$3,437
Sales & Mktg Exp.-$4,639$0$0$0
Other Operating Expenses$80,509-$69,521$372,133-$315,766
Operating Expenses$82,364-$67,592$375,011-$312,329
Operating Income-$84,859$67,297-$376,737$276,026
% Margin29,261.7%3,072.9%-87,410%-820.5%
Other Income/Exp. Net-$1,169-$7,099-$591-$490
Pre-Tax Income-$86,028$60,198-$377,328$275,536
Tax Expense$3,835$132$31$23
Net Income-$89,863$60,066-$377,359$275,513
% Margin30,987.2%2,742.7%-87,554.3%-819%
EPS-0.0860.06-0.360.24
% Growth-242.9%116.8%-250%
EPS Diluted-0.090.06-0.360.24
Weighted Avg Shares Out1,041,8661,041,8661,045,0531,096,252
Weighted Avg Shares Out Dil1,041,8661,041,8661,045,0531,096,252
Supplemental Information
Interest Income$0$531$21$63
Interest Expense$4,279$7,966$3,009$6
Depreciation & Amortization$50$56$102$109
EBITDA-$81,699$68,220-$374,217$275,651
% Margin28,172.1%3,115.1%-86,825.3%-819.4%
VEF AB (Publ) (VEFFF) Financial Statements & Key Stats | AlphaPilot