Videolocity International, Inc.
VCTY · OTC
12/31/2010 | 10/31/2006 | 10/31/2005 | 10/31/2004 | |
|---|---|---|---|---|
| Revenue | $5,204 | $0 | $114 | $10 |
| % Growth | – | -100% | 1,019% | – |
| Cost of Goods Sold | $2,223 | $0 | $86 | $9 |
| Gross Profit | $2,980 | $0 | $28 | $1 |
| % Margin | 57.3% | – | 24.6% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $669 | $3,776 | $1,447 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1,395 | -$7,529 | -$2,918 |
| Operating Expenses | $0 | -$726 | -$3,753 | -$1,471 |
| Operating Income | $1,464 | $726 | $3,781 | $1,472 |
| % Margin | 28.1% | – | 3,304.6% | 14,400.5% |
| Other Income/Exp. Net | $30 | -$726 | -$8,032 | -$1,472 |
| Pre-Tax Income | $1,494 | $0 | -$4,251 | $0 |
| Tax Expense | $505 | $0 | $0 | $0 |
| Net Income | $989 | -$642 | -$4,251 | -$2,158 |
| % Margin | 19% | – | -3,714.9% | -21,101.4% |
| EPS | 0.24 | -0.03 | -0.22 | -0.19 |
| % Growth | 900% | 86.4% | -15.8% | – |
| EPS Diluted | 0.24 | -0.03 | -0.22 | -0.19 |
| Weighted Avg Shares Out | 4,089 | 25,329 | 19,480 | 11,618 |
| Weighted Avg Shares Out Dil | 4,089 | 25,329 | 19,480 | 11,618 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $274 | $346 | $519 |
| Depreciation & Amortization | $0 | $56 | $143 | $27 |
| EBITDA | $1,494 | -$669 | -$3,638 | -$1,446 |
| % Margin | 28.7% | – | -3,179.3% | -14,137.1% |