Rainmaker Systems, Inc.
VCTL · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | -$4 | $0 | -$10 |
| Dep. & Amort. | $2 | $2 | $3 | $5 |
| Deferred Tax | $4 | -$3 | $0 | $0 |
| Stock-Based Comp. | $2 | $1 | $2 | $3 |
| Change in WC | $7 | $2 | $0 | $0 |
| Other Non-Cash | $8 | -$2 | -$11 | $1 |
| Operating Cash Flow | -$3 | -$2 | -$5 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$1 | -$2 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | -$1 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $1 |
| Other Inv. Act. | $0 | -$0 | $0 | -$0 |
| Investing Cash Flow | -$2 | -$1 | -$2 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | $0 | $1 | $1 |
| Stock Issued | $6 | $0 | $3 | $0 |
| Stock Repurch. | $0 | $0 | $0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | -$3 |
| Other Fin. Act. | -$0 | -$1 | -$0 | $0 |
| Financing Cash Flow | $5 | -$1 | $4 | $1 |
| Forex Effect | -$0 | $0 | -$0 | $0 |
| Net Chg. in Cash | -$1 | -$4 | -$3 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $8 | $12 | $15 |
| End Cash | $4 | $4 | $9 | $12 |
| Free Cash Flow | -$5 | -$3 | -$7 | -$4 |