Vecima Networks Inc.
VCM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$71,074 | CA$68,756 | CA$63,979 | CA$71,223 |
| % Growth | 3.4% | 7.5% | -10.2% | – |
| Cost of Goods Sold | CA$41,169 | CA$49,959 | CA$33,443 | CA$45,307 |
| Gross Profit | CA$29,905 | CA$18,797 | CA$30,536 | CA$25,916 |
| % Margin | 42.1% | 27.3% | 47.7% | 36.4% |
| R&D Expenses | CA$12,132 | CA$16,167 | CA$11,500 | CA$11,679 |
| G&A Expenses | CA$7,074 | CA$7,668 | CA$7,431 | CA$7,391 |
| SG&A Expenses | CA$15,881 | CA$17,482 | CA$15,669 | CA$14,648 |
| Sales & Mktg Exp. | CA$8,807 | CA$9,814 | CA$8,238 | CA$7,257 |
| Other Operating Expenses | -CA$14 | CA$2,156 | CA$19 | CA$2,992 |
| Operating Expenses | CA$27,999 | CA$35,805 | CA$27,188 | CA$29,319 |
| Operating Income | CA$1,906 | -CA$17,008 | CA$3,348 | -CA$3,403 |
| % Margin | 2.7% | -24.7% | 5.2% | -4.8% |
| Other Income/Exp. Net | -CA$2,012 | -CA$1,769 | -CA$1,782 | -CA$6,617 |
| Pre-Tax Income | -CA$106 | -CA$18,777 | CA$1,566 | -CA$10,020 |
| Tax Expense | -CA$310 | -CA$5,746 | CA$384 | -CA$2,135 |
| Net Income | CA$204 | -CA$13,204 | CA$1,182 | -CA$7,885 |
| % Margin | 0.3% | -19.2% | 1.8% | -11.1% |
| EPS | 0.008 | -0.54 | 0.049 | -0.32 |
| % Growth | 101.6% | -1,211.1% | 115.2% | – |
| EPS Diluted | 0.008 | -0.54 | 0.049 | -0.32 |
| Weighted Avg Shares Out | 24,315 | 24,316 | 24,314 | 24,312 |
| Weighted Avg Shares Out Dil | 24,315 | 24,316 | 24,316 | 24,312 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$6 | CA$0 | CA$10 | CA$0 |
| Interest Expense | CA$2,885 | CA$3,249 | CA$2,043 | CA$2,345 |
| Depreciation & Amortization | CA$6,908 | CA$8,496 | CA$6,238 | CA$6,158 |
| EBITDA | CA$9,687 | -CA$8,528 | CA$9,796 | -CA$1,517 |
| % Margin | 13.6% | -12.4% | 15.3% | -2.1% |