Vecima Networks Inc.
VCM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,566 | CA$3,441 | CA$1,487 | CA$2,356 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$23,029 | CA$26,765 | CA$35,542 | CA$38,263 |
| Inventory | CA$107,835 | CA$110,631 | CA$133,386 | CA$134,221 |
| Other Curr. Assets | CA$6,949 | CA$6,685 | CA$6,531 | CA$4,252 |
| Total Curr. Assets | CA$146,379 | CA$147,522 | CA$176,946 | CA$179,092 |
| Property Plant & Equip (Net) | CA$15,534 | CA$15,759 | CA$16,010 | CA$16,258 |
| Goodwill | CA$17,721 | CA$16,934 | CA$16,659 | CA$16,627 |
| Intangibles | CA$103,871 | CA$8,404 | CA$107,008 | CA$104,608 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$29,214 | CA$0 | CA$28,604 | CA$27,736 |
| Other NC Assets | CA$22,791 | CA$143,450 | CA$21,175 | CA$21,605 |
| Total NC Assets | CA$189,131 | CA$184,547 | CA$189,456 | CA$186,834 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$335,510 | CA$332,069 | CA$366,402 | CA$365,926 |
| Liabilities | – | – | – | – |
| Payables | CA$36,360 | CA$25,391 | CA$39,998 | CA$53,400 |
| Short-Term Debt | CA$42,754 | CA$42,274 | CA$53,535 | CA$39,517 |
| Tax Payable | CA$0 | CA$0 | CA$3,667 | CA$3,172 |
| Deferred Revenue | CA$10,890 | CA$0 | CA$18,257 | CA$16,188 |
| Other Curr. Liab. | CA$2,608 | CA$28,693 | CA$1,196 | CA$3,034 |
| Total Curr. Liab. | CA$92,612 | CA$96,358 | CA$116,653 | CA$115,311 |
| LT Debt | CA$26,515 | CA$19,927 | CA$15,009 | CA$15,221 |
| Deferred Rev, NC | CA$1,770 | CA$1,755 | CA$2,072 | CA$2,311 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$498 | CA$460 | CA$454 | CA$423 |
| Total NC Liab. | CA$28,783 | CA$22,142 | CA$17,535 | CA$17,955 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,824 | CA$5,150 | CA$5,244 | CA$5,254 |
| Total Liabilities | CA$121,395 | CA$118,500 | CA$134,188 | CA$133,266 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,152 | CA$24,152 | CA$24,152 | CA$24,140 |
| Retained Earnings | CA$180,724 | CA$181,857 | CA$196,398 | CA$196,554 |
| AOCI | CA$9,239 | CA$7,560 | CA$11,664 | CA$11,966 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$214,115 | CA$213,569 | CA$232,214 | CA$232,660 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$335,510 | CA$332,069 | CA$366,402 | CA$365,926 |
| Net Debt | CA$60,703 | CA$58,760 | CA$67,057 | CA$52,382 |