Vecima Networks Inc.
VCM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9 | CA$3 | CA$1 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$23 | CA$27 | CA$36 | CA$38 |
| Inventory | CA$108 | CA$111 | CA$133 | CA$134 |
| Other Curr. Assets | CA$7 | CA$7 | CA$7 | CA$4 |
| Total Curr. Assets | CA$146 | CA$148 | CA$177 | CA$179 |
| Property Plant & Equip (Net) | CA$16 | CA$16 | CA$16 | CA$16 |
| Goodwill | CA$18 | CA$17 | CA$17 | CA$17 |
| Intangibles | CA$104 | CA$8 | CA$107 | CA$105 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$29 | CA$0 | CA$29 | CA$28 |
| Other NC Assets | CA$23 | CA$143 | CA$21 | CA$22 |
| Total NC Assets | CA$189 | CA$185 | CA$189 | CA$187 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$336 | CA$332 | CA$366 | CA$366 |
| Liabilities | – | – | – | – |
| Payables | CA$36 | CA$25 | CA$40 | CA$53 |
| Short-Term Debt | CA$43 | CA$42 | CA$54 | CA$40 |
| Tax Payable | CA$0 | CA$0 | CA$4 | CA$3 |
| Deferred Revenue | CA$11 | CA$0 | CA$18 | CA$16 |
| Other Curr. Liab. | CA$3 | CA$29 | CA$1 | CA$3 |
| Total Curr. Liab. | CA$93 | CA$96 | CA$117 | CA$115 |
| LT Debt | CA$27 | CA$20 | CA$15 | CA$15 |
| Deferred Rev, NC | CA$2 | CA$2 | CA$2 | CA$2 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$29 | CA$22 | CA$18 | CA$18 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5 | CA$5 | CA$5 | CA$5 |
| Total Liabilities | CA$121 | CA$119 | CA$134 | CA$133 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24 | CA$24 | CA$24 | CA$24 |
| Retained Earnings | CA$181 | CA$182 | CA$196 | CA$197 |
| AOCI | CA$9 | CA$8 | CA$12 | CA$12 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$214 | CA$214 | CA$232 | CA$233 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$336 | CA$332 | CA$366 | CA$366 |
| Net Debt | CA$61 | CA$59 | CA$67 | CA$52 |