Vecima Networks Inc.
VCM.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$285,863 | CA$291,047 | CA$303,437 | CA$186,814 |
| % Growth | -1.8% | -4.1% | 62.4% | – |
| Cost of Goods Sold | CA$176,443 | CA$154,382 | CA$161,466 | CA$96,852 |
| Gross Profit | CA$109,420 | CA$136,665 | CA$141,971 | CA$89,962 |
| % Margin | 38.3% | 47% | 46.8% | 48.2% |
| R&D Expenses | CA$62,864 | CA$44,169 | CA$45,950 | CA$36,552 |
| G&A Expenses | CA$30,497 | CA$31,813 | CA$31,930 | CA$23,644 |
| SG&A Expenses | CA$65,248 | CA$61,098 | CA$59,624 | CA$42,974 |
| Sales & Mktg Exp. | CA$34,751 | CA$29,285 | CA$27,694 | CA$19,330 |
| Other Operating Expenses | -CA$6,175 | CA$1,805 | CA$3,107 | CA$999 |
| Operating Expenses | CA$121,937 | CA$107,072 | CA$108,681 | CA$80,525 |
| Operating Income | -CA$2,403 | CA$29,593 | CA$33,290 | CA$9,437 |
| % Margin | -0.8% | 10.2% | 11% | 5.1% |
| Other Income/Exp. Net | -CA$22,320 | -CA$9,059 | CA$311 | CA$1,610 |
| Pre-Tax Income | -CA$24,723 | CA$20,534 | CA$33,601 | CA$11,047 |
| Tax Expense | -CA$6,961 | CA$1,143 | CA$6,389 | CA$2,358 |
| Net Income | -CA$17,762 | CA$19,391 | CA$27,212 | CA$8,689 |
| % Margin | -6.2% | 6.7% | 9% | 4.7% |
| EPS | -0.73 | 0.8 | 1.15 | 0.38 |
| % Growth | -191.2% | -30.4% | 202.6% | – |
| EPS Diluted | -0.73 | 0.8 | 1.15 | 0.38 |
| Weighted Avg Shares Out | 24,314 | 24,307 | 23,712 | 23,079 |
| Weighted Avg Shares Out Dil | 24,314 | 24,333 | 23,736 | 23,114 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$24 | CA$12 | CA$20 | CA$27 |
| Interest Expense | CA$10,024 | CA$7,136 | CA$2,389 | CA$301 |
| Depreciation & Amortization | CA$13,848 | CA$22,275 | CA$20,017 | CA$17,849 |
| EBITDA | CA$4,647 | CA$49,810 | CA$55,891 | CA$29,049 |
| % Margin | 1.6% | 17.1% | 18.4% | 15.5% |