Verecloud, Inc.
VCLD · OTC
9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $141 | $318 | $1,002 | $1,594 |
| % Growth | -55.7% | -68.3% | -37.1% | – |
| Cost of Goods Sold | $295 | $405 | $540 | $691 |
| Gross Profit | -$154 | -$87 | $462 | $903 |
| % Margin | -109.5% | -27.2% | 46.1% | 56.6% |
| R&D Expenses | $249 | $0 | $0 | $0 |
| G&A Expenses | $588 | $4,828 | $616 | $542 |
| SG&A Expenses | $751 | $4,950 | $740 | $784 |
| Sales & Mktg Exp. | $163 | $122 | $124 | $242 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,049 | $5,466 | $797 | $850 |
| Operating Income | -$1,203 | -$5,552 | -$335 | $53 |
| % Margin | -854.2% | -1,745.7% | -33.4% | 3.3% |
| Other Income/Exp. Net | -$63 | -$27 | -$16 | -$35 |
| Pre-Tax Income | -$1,266 | -$5,579 | -$373 | $18 |
| Tax Expense | $0 | $0 | $13 | $0 |
| Net Income | -$1,266 | -$5,580 | -$386 | $18 |
| % Margin | -899.1% | -1,754.4% | -38.5% | 1.1% |
| EPS | -0.018 | -0.078 | -0.005 | 0 |
| % Growth | 77.4% | -1,344.4% | -1,900% | – |
| EPS Diluted | -0.018 | -0.078 | -0.005 | 0 |
| Weighted Avg Shares Out | 71,999 | 71,581 | 71,367 | 70,398 |
| Weighted Avg Shares Out Dil | 71,999 | 71,791 | 71,367 | 87,856 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $72 | $27 | $38 | $35 |
| Depreciation & Amortization | $229 | $245 | $9 | $9 |
| EBITDA | -$974 | -$5,307 | -$3,329 | $62 |
| % Margin | -691.7% | -1,668.7% | -332.1% | 3.9% |