Vinci S.A.
VCISY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $73 | $70 | $63 | $50 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | $30 | $58 | $54 | $43 |
| Gross Profit | $42 | $12 | $8 | $7 |
| % Margin | 58.2% | 16.8% | 12.9% | 13.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8 | $7 | $6 |
| SG&A Expenses | $0 | $2 | $0 | $1 |
| Sales & Mktg Exp. | $0 | -$5 | -$6 | -$4 |
| Other Operating Expenses | $34 | $1 | $1 | $1 |
| Operating Expenses | $34 | $4 | $1 | $3 |
| Operating Income | $9 | $8 | $6 | $4 |
| % Margin | 12.1% | 11.5% | 10.3% | 8.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $7 | $7 | $6 | $4 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $5 | $5 | $4 | $3 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 2.13 | 2.07 | 1.89 | 1.14 |
| % Growth | 2.9% | 9.5% | 65.8% | – |
| EPS Diluted | 2.11 | 2.05 | 1.87 | 1.13 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $4 | $3 | $3 | $3 |
| EBITDA | $13 | $11 | $9 | $7 |
| % Margin | 17.6% | 16% | 15.1% | 14.1% |