Vinci S.A.
VCISY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $72,768 | $69,885 | $62,514 | $50,230 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | $30,425 | $58,162 | $54,468 | $43,421 |
| Gross Profit | $42,343 | $11,723 | $8,046 | $6,809 |
| % Margin | 58.2% | 16.8% | 12.9% | 13.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7,585 | $6,684 | $5,533 |
| SG&A Expenses | $0 | $2,458 | $356 | $1,269 |
| Sales & Mktg Exp. | $0 | -$5,127 | -$6,328 | -$4,264 |
| Other Operating Expenses | $33,560 | $1,194 | $996 | $1,292 |
| Operating Expenses | $33,560 | $3,652 | $1,352 | $2,561 |
| Operating Income | $8,783 | $8,071 | $6,458 | $4,452 |
| % Margin | 12.1% | 11.5% | 10.3% | 8.9% |
| Other Income/Exp. Net | -$1,407 | -$1,052 | -$336 | -$618 |
| Pre-Tax Income | $7,376 | $7,019 | $6,153 | $3,820 |
| Tax Expense | $2,102 | $1,917 | $1,737 | $1,625 |
| Net Income | $4,863 | $4,702 | $4,259 | $2,597 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 2.13 | 2.07 | 1.89 | 1.14 |
| % Growth | 2.9% | 9.5% | 65.8% | – |
| EPS Diluted | 2.11 | 2.05 | 1.87 | 1.13 |
| Weighted Avg Shares Out | 2,281 | 2,273 | 2,257 | 2,278 |
| Weighted Avg Shares Out Dil | 2,306 | 2,300 | 2,282 | 2,303 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $133 | $275 |
| Interest Expense | $1,410 | $1,175 | $810 | $750 |
| Depreciation & Amortization | $3,998 | $3,131 | $2,990 | $2,614 |
| EBITDA | $12,784 | $11,165 | $9,448 | $7,066 |
| % Margin | 17.6% | 16% | 15.1% | 14.1% |