Vinci S.A.
VCISF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $73 | $70 | $63 | $50 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | $30 | $58 | $27 | $21 |
| Gross Profit | $42 | $12 | $35 | $29 |
| % Margin | 58.2% | 16.8% | 56.4% | 58% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8 | $7 | $6 |
| SG&A Expenses | $0 | $8 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $34 | -$4 | $22 | $19 |
| Operating Expenses | $34 | $4 | $29 | $25 |
| Operating Income | $9 | $8 | $6 | $4 |
| % Margin | 12.1% | 11.5% | 10.4% | 8.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $7 | $7 | $6 | $4 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $5 | $5 | $4 | $3 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 8.65 | 8.28 | 7.55 | 4.56 |
| % Growth | 4.5% | 9.7% | 65.6% | – |
| EPS Diluted | 8.43 | 8.18 | 7.47 | 4.51 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $4 | $4 | $4 | $3 |
| EBITDA | $13 | $12 | $11 | $8 |
| % Margin | 17.6% | 17.2% | 16.9% | 15.5% |