Vinci S.A.
VCISF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $72,768 | $69,885 | $62,514 | $50,230 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | $30,425 | $58,162 | $27,282 | $21,096 |
| Gross Profit | $42,343 | $11,723 | $35,232 | $29,134 |
| % Margin | 58.2% | 16.8% | 56.4% | 58% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7,585 | $6,684 | $5,533 |
| SG&A Expenses | $0 | $7,585 | $6,684 | $5,533 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $33,560 | -$3,933 | $22,144 | $19,212 |
| Operating Expenses | $33,560 | $3,652 | $28,828 | $24,745 |
| Operating Income | $8,783 | $8,071 | $6,489 | $4,438 |
| % Margin | 12.1% | 11.5% | 10.4% | 8.8% |
| Other Income/Exp. Net | -$1,407 | -$1,052 | -$335 | -$618 |
| Pre-Tax Income | $7,376 | $7,019 | $6,154 | $3,819 |
| Tax Expense | $2,102 | $1,917 | $1,737 | $1,625 |
| Net Income | $4,863 | $4,702 | $4,259 | $2,597 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 8.65 | 8.28 | 7.55 | 4.56 |
| % Growth | 4.5% | 9.7% | 65.6% | – |
| EPS Diluted | 8.43 | 8.18 | 7.47 | 4.51 |
| Weighted Avg Shares Out | 562 | 575 | 564 | 570 |
| Weighted Avg Shares Out Dil | 577 | 575 | 571 | 576 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $146 | $275 |
| Interest Expense | $1,410 | $1,175 | $867 | $724 |
| Depreciation & Amortization | $3,998 | $3,800 | $3,613 | $3,219 |
| EBITDA | $12,784 | $11,994 | $10,578 | $7,789 |
| % Margin | 17.6% | 17.2% | 16.9% | 15.5% |