Vitreous Glass Inc.
VCIGF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $14,073 | $9,657 | $10,191 | $9,623 |
| % Growth | 45.7% | -5.2% | 5.9% | – |
| Cost of Goods Sold | $5,556 | $4,697 | $5,119 | $5,241 |
| Gross Profit | $6,344 | $4,960 | $5,072 | $4,381 |
| % Margin | 45.1% | 51.4% | 49.8% | 45.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,357 | $1,817 | $1,757 | $1,523 |
| SG&A Expenses | $2,357 | $1,817 | $1,757 | $1,523 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$665 | $10 | $0 | $0 |
| Operating Expenses | $1,693 | $1,827 | $1,757 | $1,533 |
| Operating Income | $2,856 | $3,133 | $3,297 | $2,849 |
| % Margin | 20.3% | 32.4% | 32.3% | 29.6% |
| Other Income/Exp. Net | $42 | $13 | $0 | $0 |
| Pre-Tax Income | $2,898 | $3,145 | $3,297 | $2,849 |
| Tax Expense | $640 | $748 | $760 | $677 |
| Net Income | $2,257 | $2,398 | $2,537 | $2,172 |
| % Margin | 16% | 24.8% | 24.9% | 22.6% |
| EPS | 0.36 | 0.38 | 0.39 | 0.35 |
| % Growth | -5.3% | -2.6% | 11.4% | – |
| EPS Diluted | 0.36 | 0.38 | 0.39 | 0.34 |
| Weighted Avg Shares Out | 6,336 | 6,328 | 6,504 | 6,284 |
| Weighted Avg Shares Out Dil | 6,337 | 6,336 | 6,468 | 6,484 |
| Supplemental Information | – | – | – | – |
| Interest Income | $59 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $153 | $186 | $130 | $148 |
| EBITDA | $4,099 | $3,319 | $3,427 | $2,996 |
| % Margin | 29.1% | 34.4% | 33.6% | 31.1% |