Vitreous Glass Inc.

VCI.V · TSXV
Analyze with AI
9/30/2025
9/30/2024
9/30/2023
9/30/2022
RevenueCA$14,073CA$9,657CA$10,191CA$9,623
% Growth45.7%-5.2%5.9%
Cost of Goods SoldCA$7,729CA$4,697CA$5,119CA$5,241
Gross ProfitCA$6,344CA$4,960CA$5,072CA$4,381
% Margin45.1%51.4%49.8%45.5%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$2,357CA$1,817CA$1,757CA$1,523
SG&A ExpensesCA$2,357CA$1,817CA$1,757CA$1,523
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating Expenses-CA$41CA$10CA$0CA$0
Operating ExpensesCA$2,317CA$1,827CA$1,757CA$1,533
Operating IncomeCA$4,028CA$3,133CA$3,444CA$2,849
% Margin28.6%32.4%33.8%29.6%
Other Income/Exp. NetCA$8CA$13-CA$147-CA$148
Pre-Tax IncomeCA$4,036CA$3,145CA$3,297CA$2,849
Tax ExpenseCA$892CA$748CA$760CA$677
Net IncomeCA$3,144CA$2,398CA$2,537CA$2,172
% Margin22.3%24.8%24.9%22.6%
EPS0.50.380.40.35
% Growth31.6%-5%14.3%
EPS Diluted0.50.380.390.34
Weighted Avg Shares Out6,3366,3286,3016,284
Weighted Avg Shares Out Dil6,3376,3366,4686,484
Supplemental Information
Interest IncomeCA$82CA$0CA$0CA$0
Interest ExpenseCA$0CA$0CA$0CA$0
Depreciation & AmortizationCA$153CA$186CA$147CA$148
EBITDACA$4,189CA$3,319CA$3,444CA$2,996
% Margin29.8%34.4%33.8%31.1%