Vitreous Glass Inc.
VCI.V · TSXV
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$14,073 | CA$9,657 | CA$10,191 | CA$9,623 |
| % Growth | 45.7% | -5.2% | 5.9% | – |
| Cost of Goods Sold | CA$7,729 | CA$4,697 | CA$5,119 | CA$5,241 |
| Gross Profit | CA$6,344 | CA$4,960 | CA$5,072 | CA$4,381 |
| % Margin | 45.1% | 51.4% | 49.8% | 45.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,357 | CA$1,817 | CA$1,757 | CA$1,523 |
| SG&A Expenses | CA$2,357 | CA$1,817 | CA$1,757 | CA$1,523 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$41 | CA$10 | CA$0 | CA$0 |
| Operating Expenses | CA$2,317 | CA$1,827 | CA$1,757 | CA$1,533 |
| Operating Income | CA$4,028 | CA$3,133 | CA$3,444 | CA$2,849 |
| % Margin | 28.6% | 32.4% | 33.8% | 29.6% |
| Other Income/Exp. Net | CA$8 | CA$13 | -CA$147 | -CA$148 |
| Pre-Tax Income | CA$4,036 | CA$3,145 | CA$3,297 | CA$2,849 |
| Tax Expense | CA$892 | CA$748 | CA$760 | CA$677 |
| Net Income | CA$3,144 | CA$2,398 | CA$2,537 | CA$2,172 |
| % Margin | 22.3% | 24.8% | 24.9% | 22.6% |
| EPS | 0.5 | 0.38 | 0.4 | 0.35 |
| % Growth | 31.6% | -5% | 14.3% | – |
| EPS Diluted | 0.5 | 0.38 | 0.39 | 0.34 |
| Weighted Avg Shares Out | 6,336 | 6,328 | 6,301 | 6,284 |
| Weighted Avg Shares Out Dil | 6,337 | 6,336 | 6,468 | 6,484 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$82 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$153 | CA$186 | CA$147 | CA$148 |
| EBITDA | CA$4,189 | CA$3,319 | CA$3,444 | CA$2,996 |
| % Margin | 29.8% | 34.4% | 33.8% | 31.1% |