Vitreous Glass Inc.
VCI.V · TSXV
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,888 | CA$1,884 | CA$2,265 | CA$1,744 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$923 | CA$493 | CA$347 | CA$562 |
| Inventory | CA$731 | CA$669 | CA$702 | CA$1,019 |
| Other Curr. Assets | CA$46 | CA$45 | CA$44 | CA$56 |
| Total Curr. Assets | CA$4,587 | CA$3,091 | CA$3,359 | CA$3,381 |
| Property Plant & Equip (Net) | CA$2,077 | CA$2,032 | CA$2,053 | CA$2,113 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,077 | CA$2,032 | CA$2,053 | CA$2,113 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,665 | CA$5,123 | CA$5,412 | CA$5,494 |
| Liabilities | – | – | – | – |
| Payables | CA$841 | CA$325 | CA$327 | CA$424 |
| Short-Term Debt | CA$0 | CA$43 | CA$21 | CA$19 |
| Tax Payable | CA$28 | CA$32 | CA$102 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$417 | CA$313 | CA$409 | CA$399 |
| Total Curr. Liab. | CA$1,286 | CA$713 | CA$858 | CA$842 |
| LT Debt | CA$0 | CA$38 | CA$59 | CA$81 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$165 | CA$258 | CA$251 | CA$268 |
| Other NC Liab. | CA$215 | CA$95 | CA$90 | CA$45 |
| Total NC Liab. | CA$380 | CA$391 | CA$401 | CA$395 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$59 | CA$80 | CA$100 |
| Total Liabilities | CA$1,666 | CA$1,104 | CA$1,258 | CA$1,237 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,929 | CA$2,929 | CA$2,916 | CA$2,902 |
| Retained Earnings | CA$1,911 | CA$985 | CA$1,119 | CA$1,223 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$159 | CA$106 | CA$119 | CA$133 |
| Total Equity | CA$4,999 | CA$4,020 | CA$4,154 | CA$4,258 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,665 | CA$5,123 | CA$5,412 | CA$5,494 |
| Net Debt | -CA$2,888 | -CA$1,803 | -CA$2,185 | -CA$1,644 |