Vitreous Glass Inc.
VCI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$3,954 | CA$3,728 | CA$3,932 | CA$2,459 |
| % Growth | 6.1% | -5.2% | 59.9% | – |
| Cost of Goods Sold | CA$2,078 | CA$2,055 | CA$2,231 | CA$1,365 |
| Gross Profit | CA$1,876 | CA$1,673 | CA$1,701 | CA$1,095 |
| % Margin | 47.5% | 44.9% | 43.3% | 44.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$622 | CA$610 | CA$596 | CA$529 |
| SG&A Expenses | CA$622 | CA$610 | CA$596 | CA$529 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$8 | -CA$15 | -CA$36 | CA$2 |
| Operating Expenses | CA$631 | CA$595 | CA$560 | CA$531 |
| Operating Income | CA$1,232 | CA$1,077 | CA$1,141 | CA$564 |
| % Margin | 31.1% | 28.9% | 29% | 22.9% |
| Other Income/Exp. Net | CA$14 | CA$0 | CA$8 | CA$0 |
| Pre-Tax Income | CA$1,246 | CA$1,077 | CA$1,149 | CA$564 |
| Tax Expense | CA$220 | CA$235 | CA$278 | CA$158 |
| Net Income | CA$1,026 | CA$842 | CA$871 | CA$405 |
| % Margin | 25.9% | 22.6% | 22.1% | 16.5% |
| EPS | 0.16 | 0.13 | 0.14 | 0.064 |
| % Growth | 23.1% | -7.1% | 118.8% | – |
| EPS Diluted | 0.16 | 0.13 | 0.14 | 0.064 |
| Weighted Avg Shares Out | 6,336 | 6,479 | 6,220 | 6,336 |
| Weighted Avg Shares Out Dil | 6,336 | 6,479 | 6,220 | 6,336 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$18 | CA$17 | CA$38 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$36 | CA$36 | CA$41 | CA$40 |
| EBITDA | CA$1,346 | CA$1,096 | CA$1,143 | CA$604 |
| % Margin | 34% | 29.4% | 29.1% | 24.6% |