Vitreous Glass Inc.
VCI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,888 | CA$2,480 | CA$2,567 | CA$2,580 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$923 | CA$631 | CA$604 | CA$367 |
| Inventory | CA$731 | CA$712 | CA$684 | CA$708 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$4,587 | CA$3,906 | CA$3,949 | CA$3,764 |
| Property Plant & Equip (Net) | CA$2,077 | CA$1,930 | CA$1,951 | CA$2,014 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,077 | CA$1,930 | CA$1,951 | CA$2,014 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,665 | CA$5,836 | CA$5,901 | CA$5,777 |
| Liabilities | – | – | – | – |
| Payables | CA$841 | CA$944 | CA$1,130 | CA$958 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$22 |
| Tax Payable | CA$28 | CA$40 | CA$15 | CA$70 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | -CA$22 |
| Total Curr. Liab. | CA$1,286 | CA$984 | CA$1,145 | CA$1,050 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$165 | CA$234 | CA$258 | CA$258 |
| Other NC Liab. | CA$215 | CA$209 | CA$178 | CA$172 |
| Total NC Liab. | CA$380 | CA$443 | CA$436 | CA$463 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$54 |
| Total Liabilities | CA$1,666 | CA$1,427 | CA$1,581 | CA$1,513 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,929 | CA$2,929 | CA$2,929 | CA$2,929 |
| Retained Earnings | CA$1,911 | CA$1,329 | CA$1,247 | CA$1,200 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,999 | CA$4,409 | CA$4,319 | CA$4,265 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,665 | CA$5,836 | CA$5,901 | CA$5,777 |
| Net Debt | -CA$2,888 | -CA$2,480 | -CA$2,567 | -CA$2,559 |