Victoria PLC
VCCTF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $77,600 | $94,800 | $93,300 | $273,600 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $226,900 | $192,300 | $224,900 | $223,800 |
| Inventory | $303,700 | $326,100 | $355,400 | $280,700 |
| Other Curr. Assets | $2,100 | $49,900 | $87,700 | $0 |
| Total Curr. Assets | $610,300 | $663,100 | $761,300 | $778,100 |
| Property Plant & Equip (Net) | $507,000 | $605,000 | $624,600 | $355,600 |
| Goodwill | $88,900 | $102,600 | $173,600 | $244,600 |
| Intangibles | $111,500 | $250,700 | $479,100 | $504,300 |
| Long-Term Investments | $0 | $200 | $200 | $200 |
| Tax Assets | $8,900 | $7,900 | $1,700 | $1,000 |
| Other NC Assets | $3,400 | $0 | -$173,600 | -$244,600 |
| Total NC Assets | $719,700 | $966,400 | $1,105,600 | $861,100 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,330,000 | $1,629,500 | $1,866,900 | $1,639,200 |
| Liabilities | – | – | – | – |
| Payables | $161,900 | $177,400 | $214,500 | $213,700 |
| Short-Term Debt | $165,400 | $125,500 | $92,800 | $42,100 |
| Tax Payable | $6,200 | $4,700 | $6,900 | $700 |
| Deferred Revenue | $0 | $0 | $6,900 | $300 |
| Other Curr. Liab. | $117,900 | $155,000 | $163,900 | $123,200 |
| Total Curr. Liab. | $451,400 | $462,600 | $485,000 | $380,000 |
| LT Debt | $810,100 | $809,300 | $1,106,000 | $942,600 |
| Deferred Rev, NC | $1,100 | $900 | $700 | $1,100 |
| Deferred Tax Liab, NC | $24,300 | $56,700 | $89,300 | $55,200 |
| Other NC Liab. | $316,200 | $322,200 | $63,400 | $265,600 |
| Total NC Liab. | $1,151,700 | $1,189,100 | $1,259,400 | $1,056,600 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $189,900 | $167,700 | $172,200 | $105,600 |
| Total Liabilities | $1,603,100 | $1,651,700 | $1,747,900 | $1,436,600 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $6,300 | $6,300 | $6,300 | $6,300 |
| Retained Earnings | -$292,200 | -$27,400 | $85,700 | $187,300 |
| AOCI | $0 | -$1,100 | $27,000 | $9,000 |
| Other Equity | $12,800 | $0 | $0 | $0 |
| Total Equity | -$273,100 | -$22,200 | $119,000 | $202,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $1,330,000 | $1,629,500 | $1,866,900 | $1,639,200 |
| Net Debt | $897,900 | $840,000 | $1,105,500 | $711,100 |