V-cube, Inc.
VCCBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $11 | $12 | $11 |
| % Growth | -5.6% | -9.4% | 6.4% | – |
| Cost of Goods Sold | $7 | $6 | $7 | $6 |
| Gross Profit | $4 | $5 | $5 | $5 |
| % Margin | 37.7% | 41.9% | 44.3% | 46.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5 | $4 | $4 |
| SG&A Expenses | $0 | $5 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $0 | $0 | $0 |
| Operating Expenses | $4 | $5 | $5 | $4 |
| Operating Income | -$0 | -$0 | $1 | $1 |
| % Margin | -2.3% | -1.4% | 5.5% | 11.8% |
| Other Income/Exp. Net | -$1 | -$4 | -$1 | -$1 |
| Pre-Tax Income | -$1 | -$4 | $0 | $1 |
| Tax Expense | $0 | $1 | $0 | -$1 |
| Net Income | -$1 | -$6 | $0 | $1 |
| % Margin | -13.5% | -50.7% | 1% | 11.5% |
| EPS | -110.94 | -231.68 | 4.96 | 54.68 |
| % Growth | 52.1% | -4,771% | -90.9% | – |
| EPS Diluted | -110.94 | -231.68 | 4.89 | 53.22 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | -$3 | $1 | $2 |
| % Margin | 2.7% | -24.9% | 11.8% | 16.8% |