Malachite Innovations, Inc.
VBIO · OTC
3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $102 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $78 |
| Gross Profit | $0 | $0 | $0 | $24 |
| % Margin | – | – | – | 23.9% |
| R&D Expenses | $409 | $1,010 | $1,743 | $1,898 |
| G&A Expenses | $1,929 | $2,683 | $2,824 | $2,523 |
| SG&A Expenses | $1,929 | $2,683 | $2,824 | $2,523 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1,374 | -$0 |
| Operating Expenses | $2,338 | $3,693 | $5,940 | $4,421 |
| Operating Income | -$2,338 | -$3,693 | -$4,567 | -$4,397 |
| % Margin | – | – | – | -4,292.9% |
| Other Income/Exp. Net | $1,457 | $60 | $117 | $88 |
| Pre-Tax Income | -$881 | -$3,632 | -$4,449 | -$4,309 |
| Tax Expense | $0 | $733 | $124 | $0 |
| Net Income | -$881 | -$4,365 | -$20,137 | -$4,309 |
| % Margin | – | – | – | -4,207.2% |
| EPS | -0.017 | -0.086 | -0.61 | -0.19 |
| % Growth | 79.9% | 85.9% | -221.1% | – |
| EPS Diluted | -0.017 | -0.086 | -0.61 | -0.19 |
| Weighted Avg Shares Out | 50,840 | 50,840 | 33,001 | 23,121 |
| Weighted Avg Shares Out Dil | 50,840 | 50,840 | 33,001 | 23,121 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $7 | $0 |
| Depreciation & Amortization | $1,457 | -$673 | $12 | $88 |
| EBITDA | -$881 | -$4,365 | -$4,430 | -$4,309 |
| % Margin | – | – | – | -4,207.2% |