Vaso Corporation

VASO · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$86,767$81,024$80,017$75,579
% Growth7.1%1.3%5.9%
Cost of Goods Sold$34,717$30,431$31,536$32,446
Gross Profit$52,050$50,593$48,481$43,133
% Margin60%62.4%60.6%57.1%
R&D Expenses$851$755$605$1,721
G&A Expenses$0$0$0$0
SG&A Expenses$48,984$45,643$40,843$38,593
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1,930$0$0$0
Operating Expenses$51,765$46,398$41,448$40,314
Operating Income$285$4,195$7,033$2,819
% Margin0.3%5.2%8.8%3.7%
Other Income/Exp. Net$992$710$97$3,432
Pre-Tax Income$1,277$4,905$7,130$6,251
Tax Expense$326$100-$4,743$151
Net Income$951$4,805$11,873$6,100
% Margin1.1%5.9%14.8%8.1%
EPS0.0050.0280.0690.036
% Growth-80.4%-59.9%93.2%
EPS Diluted0.0050.0270.0680.035
Weighted Avg Shares Out175,395174,442173,065171,688
Weighted Avg Shares Out Dil175,594175,541174,656173,771
Supplemental Information
Interest Income$1,000$0$143$98
Interest Expense$4$0$44$312
Depreciation & Amortization$824$996$1,923$3,840
EBITDA$2,105$5,951$8,377$6,659
% Margin2.4%7.3%10.5%8.8%